Stockrabit
JSWCEMENT · FY2026 Q1

JSW Cement Limited analyst Q&A

2025-09-03
Moderator

The first question comes from the line of Rajesh Ravi from HDFC Securities. Please go ahead.

Rajesh RaviHDFC Securities

Thanks for this opportunity and congrats on a good set of operating numbers. My first question pertains to this fair value through P&L. You see, for the past three years, there have been a total of around INR140 crores expenditure which has been booked through other expenses. So, those numbers also pertain to the CCPS only?

Narinder Singh

Yes.

Rajesh RaviHDFC Securities

Okay. And they were all non-cash, right?

Narinder Singh

All were non-cash. And if you added up over the total numbers, what we have recognized over the since the CCPS were issued, the number would stand at about INR1743 crores.

Rajesh RaviHDFC Securities

Inlcuding Q1 expenditure that you have booked?

Narinder Singh

Yes, including everything, including the past years’ numbers.

Rajesh RaviHDFC Securities

Okay, understood. And second on the, did they also have any tax benefit when we are, you know, booking as an expenses?

Narinder Singh

So, we are a company which is on MAT. The benefit of this accrues to us. So, on one hand, we have a non-cash expense of this INR1466 crores in the current year. On the other hand, we save cash as we will not be required to pay any MAT. That number would be roughly about INR147 crores to INR150 crores.

Rajesh RaviHDFC Securities

Which is booked in the -- which is lowering your tax incidence in the P&L?

Narinder Singh

Yes, because MAT is a MAT Credit going forward. The face of P&L does n't reflect, but definitely there is a cash saving.

Rajesh RaviHDFC Securities

Okay. Great. And secondly, coming on your operating performance, I see your -- like you have given quarterly realizations for the three corresponding quarters. Just for comparative purpose, could you give the GG BS realization for full of FY '25 and same for cement , like-to-like numbers?

Nilesh Narwekar

Yes, just a second. So, for cement, it is INR4,518 a ton and for GGBS it is INR3,773 a ton. That is for the full year FY '25.

Rajesh RaviHDFC Securities

Okay. So, why have we seen a slight drop in the GGBS realization versus FY '25?

Nilesh Narwekar

Yes. So, as you are aware, I mean, this FY '25 number is for the full year, right? And through the year, when the prices -- the demand dropped, the prices came under significant threat and the GGBS demand reduced. We had to correct the GGBS prices marginally to kind of catch up on the volumes. And therefore, by quarter four, quarter three is when we actually corrected for it. And what happened at that time, GGBS mixes, the RMC using GGBS mixes started to become a little more comparable as compared to the RMC mixes which are done just using the fly-ash route. And post FY '25, I mean, post quarter four of FY '25 and Q1 FY26, we have consciously not increased the prices despite the cement prices having gone up. That's primarily being done because we want to drive adoption or penetration of GGBS in the markets that we are operating in.

Rajesh RaviHDFC Securities

Understood. And sir, this pertain numbers…

Rajesh RaviHDFC Securities

I'll just complete this question and move on. Just the numbers which you have shared on certain numbers, they are for the cement business alone, right, logistics, RM power, employee, and other expenses?

Narinder Singh

So, the rest of the expenses are combined.

Rajesh RaviHDFC Securities

All the cost line items, logistics…

Narinder Singh

Sorry, I cannot hear you. All expenses are at company level.

Nilesh Narwekar

Yes. That's right.

Moderator

The next question comes from the line of Gaurav Nagori from Avendus Capital.

Gaurav NagoriAvendus Capital

Two questions. First one on GGBS segment specifically. Is it possible to quantify the margins or let 's say the EBITDA per ton that you have done in the GG BS segment? That 's question number one. Second, what is the incentive that you have approved in this quarter? And are you eligible for any incentives from the upcoming north plant or the Odisha unit? These are the two questions from me.

Nilesh Narwekar

Yes. On GGBS, we are not giving a breakup. We consider it as one segment, cement, and GGBS. So, we are not giving a breakup of cement and GGBS. On the incentive, Narinder?

Narinder Singh

Yes. So, answering the second part of your question, we have recognized incentive of INR6.70 crores in this quarter. Going forward, we will continue to recognize a similar number for the existing operations. As far as our investments in North is concerned, in Nagaur, as per the Rajasthan incentive scheme, there is a capital subsidy of 25% of investment. And this is subject to limits totaling to about INR650 crores. Now, this is as per the policy. Our application, however, will be on the lines as has been offered to the other cement companies, which you all are probably aware. So, that number is going to be much higher than the number that I just stated, which is about INR650 crores as per the policy. Now coming to Punjab where we are going to make an investment over the next two years, one and a half years, 75% of the state GST for the next seven years, post commissioning, but limited to 100% of the FCI, fixed capital investment. That is the number. We expect about INR375 crores to INR400 crores via this incentive. We are making investments in MP and UP, our central India operations that we are going to do. MP scheme, there is an investment promotion assistance for 20% of the value of building and plant and machinery payable equally over seven years. At the time of acquisition of the mine from SMPL, we had an incentive order for about INR200 crores, which we are reapplying. And there is the possibility of getting a larger amount. Because the investment siz e will be substantially higher. UP scheme we all know is very attractive. 100% of net SGST is reimbursed for 12 years, up to 300% of the eligible capital investment. That is in East UP and any investment made in Central UP is eligible for 200% of the capital investment. This is over 7 years. So, currently, these are the schemes. These are the states where we are making investments and these are the schemes.

Gaurav NagoriAvendus Capital

In the Odisha One? The upcoming Sambalpur limit?

Narinder Singh

So Odisha, no, we will not be getting any incentive.

Moderator

Thank you. The next question comes from the line of Kunal Shah from DAM Capital. Please go ahead.

Kunal ShahDAM Capital

Sir, just first wanted your thoughts on the GGBS side. Now, how to read the 5% volume growth in 1Q, especially given that the product attractiveness at the RMC level would have gone up post 1Q cement price hikes while GGBS realization was flattish? And any guidance for F '26 as a whole for GGBS volume growth?

Nilesh Narwekar

Yes, sure. See, as I mentioned earlier, the cement prices moved up, the price table moved up primarily in the south around the third week of April and thereafter. And that's when the GGBS mixes start to become more attractive. Now, typically, for an RMC player who has a specific mix design being played out either for any of his construction activity or any of the infrastructure projects, once the mix becomes more profitable, they have to undergo the entire process of getting the revised mix design approved, which takes anywhere between 28 days to 35 to 40 days, which is what kicked in. And hence, the switchover after the price increase, which made the GGBS mixes attractive, took time. Hence, the volume growth that you see on GGBS sales is 5%. Now, in the West , there was a slightly different story, which is the other market that we sell significant GGBS. It's the onset of early monsoon, which kind of slowed down the volume. So, that's on the 5% GGBS aspect. And the outlook for GGBS, we expect it to fundamentally follow; I mean, we are growing at a fairly healthy clip. And we expect the numbers to stack up in favor and we will continue to deliver what we've committed in our plans, which have been discussed.

Kunal ShahDAM Capital

Understood. And this is helpful, sir. And one more bit on this. So, when we look in the cement side, that growth is a strong outperformance versus what the industry cement growth was. Now, could you just help with some bit of bifurcation with respect to, are we gaining share and which region is sort of delivering a better outperformance here?

Nilesh Narwekar

Yes. So, the market in the South is where we've been able to make inroads. But I think the context here has to be viewed in light of the fact that when the prices started to dip, there were a lot of markets that we had to withdraw from as well. So, in light of that, once the price table improved, we've identified specific geographies that will continue to be competitive going ahead. So, South was the place where we've increased our presence and the share has gone up, followed by West, and then probably would be East.

Kunal ShahDAM Capital

Understood. No quantifications you'll be able to give, right? The regional quantification…

Nilesh Narwekar

No, we're not giving a geography or a segment price break-up.

Kunal ShahDAM Capital

Understood. No, sir, this is extremely helpful. I'll fall back in the queue.

Nilesh Narwekar

Thank you, Kunal.

Moderator

Thank you. The next question comes from the line of Harsh Mittal from Emkay Global Financial Services. Please go ahead.

Harsh MittalEmkay Global Financial Services

Sir, firstly, congratulations on the successful listing as well as on the great set of numbers for quarter 1. My first question pertains to your Slide number 11 of the investor presentation, which says that we'll be reaching around the capaci ty of 34 million tons by CY '28. Any sense of capacity milestones for this year, FY '26, FY '27, and capex cash outflow for FY '27? This is the first question.

Nilesh Narwekar

So, in terms of our -- first, let me take the FY '26. What are you going to achieve? So, as I had mentioned in my opening remarks, so a million ton of grinding capacity at Sambalpur is coming up this month. By this fiscal, we will be commissioning the integrated unit at Nagaur, which is 2.5 million of grinding and 3.3 million of clin kerization. So, that will be the addition that will happen in FY '26. In addition to this, the additional 1 million ton that is going to come up at Nagaur is going to be towards April '27 and thereafter, Talwandi Sabo will be coming towards June '27. And then we are talking about Vijayanagar of 2 million grinding capacity, which will be and the 4 million Dolvi, which will be by calendar year '28.

Harsh MittalEmkay Global Financial Services

So, what would be the capex cash out in FY '27, given that you have already said on INR2000 crores in FY '26?

Narinder Singh

Yes, another INR2000-odd crores is what we intend to spend in FY '27.

Harsh MittalEmkay Global Financial Services

The question is that, is that there has been, we are going to see...

Harsh MittalEmkay Global Financial Services

Yes, yes. Is it better now?

Moderator

Yes. Go ahead, please.

Harsh MittalEmkay Global Financial Services

Yes. So, my second question is that we are likeliest to see a GST rate cut on cement from 28% to 18%, right? Assuming if it happens, what should be the impact on the incentive pool, which the industry, or particularly which will receive from the respective state governments? How should one look at that? Thank you.

Narinder Singh

What you receive is net liability, net SGST that we discharge. That's how the policy is in every state. Now, if it is dropping to, let's say all other things being same from 14 to hypothetically 9%, in absolute terms, the number may drop. The time frame is again fixed. Everyone will be governed by the policy under which they might have invested. So, if somebody has a timeline of 7 years or 9 years, whatever business discharges the net SGST, that is what the entity is going to receive over the balance life of the policy under which they have been given the permission approval. So, probably there can be a drop in absolute number. But this is assuming all other things are same.

Harsh MittalEmkay Global Financial Services

Right, right. Okay. Sure, sir. Thank you.

Narinder Singh

Thank you.

Management

Thank you.

Moderator

The next question comes from the line of Sanjay Nandi from VT Capital. Please go ahead.

Sanjay NandiVT Capital

Hello. Good morning, sir. Thank you for the opportunity. Hello?

Moderator

Yes, please go ahead.

Sanjay NandiVT Capital

Yes. Sir, can you just like give us a like broad understanding, like if we are planning for 34 MTPA kind of capacity by 2028. So, what kind of EBITDA per ton you would like to maintain going forward?

Narinder Singh

So, 1,150 to 1,200 is our expected number, because keep in mind that we are moving to very attractive geographies. So, yes, that is the number which we hope is doable on a sustainable basis.

Sanjay NandiVT Capital

Got it. And the second question is that, sir, can you throw some colors on the petcoke consumption front? Like we have seen some spikes happening from the Q1 exit of this year. And so, -- and we’ve also got something at $105 per ton.

Narinder Singh

Yes. So, our current stocks are going to last till January, December, and January mid. And we have stocks at $105. Now, we all know that the prices of petcoke have moved north. That is more to do with the hardening of freight costs. Currently, US petcoke is available at $115 CFR for bookings that are being done in August and September. Probably petcoke prices will hover around this number for the rest of the year. That's $115 for all bookings that are made now. Domestic prices may undergo a change - if consumers move out of imported petcoke to domestic, which we read is the situation currently, there may be slight increase in the domestic petcoke prices. But the number would be difficult to quantify as of now. But yes, it follows the imported petcoke trend.

Sanjay NandiVT Capital

Understood, sir. Thank you. It is very insightful, sir. And, sir, that last question is like, can you throw some colors on the pricing front? Like what kind of prices we are just sensing as of now from the exit of Q1-26?

Nilesh Narwekar

Yes, sure. See, we are broadly seeing the price table hold – there has been a INR5 to INR10 drop across the south. East, it is holding. West, it is holding in the markets that we have got. And we believe this is how it would probably play out. And this is typically because I think all of us understand the monsoon months is usually muted and there is usually a marginal drop during this period. But at the m oment, we are seeing the price table hold. And going forward with the onset of the festive season kicking in, we expect price to start to improve and that will augur well for the industry.

Sanjay NandiVT Capital

Got it, sir. So that is from my side, sir. I will come back in the queue. Wish you all the very best.

Moderator

Thank you. The next question comes from the line of Rajesh Ravi from HDFC Securities. Please go ahead.

Rajesh RaviHDFC Securities

Hi, sir. I just wanted to -- you mentioned margin guidance at 1,150 to 1,200 per ton?

Management

Yes.

Rajesh RaviHDFC Securities

Okay. And sir, any numbers for the volumes for this year? What sort of growth you are looking at?

Narinder Singh

So, numbers, we are hopeful to cross 15.5 million for the current year.

Narinder Singh

And for current year it should be much higher than the current numbers that we have achieved in the first quarter.

Rajesh RaviHDFC Securities

Sorry, I missed it. What would you achieve?

Rajesh RaviHDFC Securities

Okay. But given that the prices are stable, what are the levers you're looking at, which will drive the margins upward?

Narinder Singh

So, we have a lot of focus on cost reduction. We internally have taken a target of reducing our cost under various cost heads by almost INR400 over the next year and a half to 2 years. A substantial chunk of it has already been achieved. When I say substantial, it can be almost about 50% of this number. This is driven by our lead reduction, our improvement in AFR, renewable power, et c. Now, as we move forward during the year, de finitely some of these initiatives will kick in and we'll see additional cost savings translating into a higher EBITDA.

Rajesh RaviHDFC Securities

So, you're saying out of 400, 200 is already reflected in the numbers and additional 200 over the next 1.5 to 2 years is doable, cost reduction. And what headings these would, can you quantify under what headings these numbers come as in terms of green power, in terms of lead distance and other efficiency metrics?

Narinder Singh

It will be renewable power, it will be AFR, it will be logistics, it will be probably the operating leverage etcetera. But we'll have more answers in the next quarter on this.

Rajesh RaviHDFC Securities

The GST numbers are similar for both cement and GGBS, GST rates?

Narinder Singh

No. For GGBS, it's 5%.

Rajesh RaviHDFC Securities

And just a thought question, with GST expected to -- reduction expected to come sometime this month, when monsoon would start to fade in and in general there is a broader tendency for the industry to take a price hike with demand picking up over the next three to five months. Would there be a case the government reduces the GST and hence cement prices come down? And then when the industry goes ahead for a seasonal price hike, there could be a pushback from the government to stop anything, any such activity?

Narinder Singh

I think this is a question which probably will be difficult to answer at this point.

Nilesh Narwekar

See, Rajesh, again, we do not want to comment on anything which is hypothetical here. But I mean, if you were to go with historical cement demand per se, it's inelastic to the price movement that typically happens. And historically, we've seen yes, after the monsoons the price does pick up because the demand picks up. I think that's going to fundamentally rule the way the industry operates.

Moderator

The next question comes from the line of Naveen Sahadeo from ICICI Securities.

Naveen SahadeoICICI Securities

My first question was on clinker utilizations. So, in FY25, if I have calculated this correctly, cement volumes are close to around seven and a half million tons. And at roughly 50% clinker factor, clinker will be more like 3.7 out of the total installed capacity of 6.4, which translates into roughly 58% clinker utilization. So, my question was -- is this, first of all correct? Is that the clinker utilization that we have? And how do you then plan to see this treading over the next one, two years?

Nilesh Narwekar

No, see, the clinker utilization, I mean, for this quarter, of course, 87%. And for FY25, it was at 76%. So, I'm not sure where you've come up with the number.

Narinder Singh

So, Naveen, the way you have calculated probably answers part of the question. See, we have two and a half million of capacity in Fujairah. And that capacity runs at more than 100 %. We bring whatever clinker is required for our Dolvi operations from Fujairah and the rest is sold domestically or exported. Yes. So, hence, as the number shared by Nilesh that our utilization was much higher than the way you have calculated.

Naveen SahadeoICICI Securities

So, the way to -- you're saying, the way to look at it is that since it's a JV, it's a 50 %-50% JV, I'm assuming. So, is it fair to assume that when we calculate, we'll be looking at 50 % of the clinker as our base capacity and then calculate the utilization?

Narinder Singh

No, see, we have a financial investor in that entity. So, it's a JV by nature. But that entire clinker is available for us. Of course, the profits or the losses are in the ratio of the stakes that we hold. But the entire clinker is available for us.

Naveen SahadeoICICI Securities

And of course, it comes at arm's length, right?

Narinder Singh

It comes at, yes, because we sell a huge chunk to third parties, and hence, arm's length definitely is being followed.

Naveen SahadeoICICI Securities

Fair point. My second question was, which you did partly answer in the previous question, because even in the initial comments, there was a mention of cost reduction by INR400, which you also said that, as we speak, 200 per ton is already achieved. So, if you could just give us some more color as to the balance 200, what are the yearly milestones? Are we looking at more like anything in FY26-27, or it could be more long-drawn FY28 kind of a story?

Nilesh Narwekar

So, in FY26, we expect on the renewable power and on the fuel front, we expect close to around INR65 to INR70 a ton. On the lead, against a target of 105, we probably should be able to garner around maybe around INR45 to INR50 a ton. On the premiumization front, where we forecasted that we'll be getting somewhere between INR40 to INR50 a ton, there we should probably have maybe around INR40 a ton. And of course, the operating leverage will fundamentally, depending on the volume, that'll be there. This will be the FY26 achievement, and whatever balance will trickle to FY27.

Naveen SahadeoICICI Securities

And just one more question if I may. The Nagaur unit will be largely an OPC-PPC market. Is that correct, or we plan to sell slag cement as well?

Naveen SahadeoICICI Securities

Understood. Very helpful. Thank you so much, sir.

Nilesh Narwekar

Thank you, Navin.

Moderator

Thank you. The next question comes from the line of Nikita Gondalia from PGIM India Mutual Fund. Please go ahead.

Nikita GondaliaPGIM India Mutual Fund

Sir, my first question is on working capital. What wa s your working capital for this quarter versus last year and the trajectory that you're expecting going forward?

Narinder Singh

Nikita, can you repeat your question, please?

Nikita GondaliaPGIM India Mutual Fund

Yes. What is your working capital for this quarter as well as Q1 FY25?

Nilesh Narwekar

So, if I was to just paraphrase you, working capital for this quarter and for FY25. Is that what your question is, Nikita?

Narinder Singh

I'll just give you a number of days. So, in inventories, my inventory holding is for 49 days. My trade receivables are 46 days on an average. My payables are 91 days.

Narinder Singh

Q1. Okay. Comparatives, if I have to give you. My inventory, which was 57 days has dropped to 49 in this quarter. My receivables, which were 49 are down to 46. My payables from 95 are down to 91. So, you see overall improvement in all the parameters.

Nikita GondaliaPGIM India Mutual Fund

Okay. Is there a particular reason why inventory days were so high in last quarter, in Q1 FY25?

Narinder Singh

Which one?

Nikita GondaliaPGIM India Mutual Fund

In last quarter. As in Q1 FY25, inventory days were 57 versus 49 days in the current quarter. Is there a particular reason why inventory days were so high in the previous quarter?

Narinder Singh

Because of our coal inventory, primarily.

Nikita GondaliaPGIM India Mutual Fund

Okay. So, your, I would say, raw material inventory?

Narinder Singh

Yes.

Nikita GondaliaPGIM India Mutual Fund

Okay. And my next question, I think you have already answered it to some extent. So, GGBS realization fell 4% on year-on-year basis. So, from what I understood, in the South it is because of mixed change, because the price increased. And RMCs had to do a change of -- had to do a mixed change, which affected your realization in South. And for West, it was due to the monsoon. Is th at correct o r is there anything else that you could shed some light on for realization, GGBS realization?

Nilesh Narwekar

No, your understanding is correc t, Nikita. It was basically in Q1FY25 that the GGBS based concrete mixes made sense because the cement price table was relatively better. After the general election there was a drop in demand and the competitive intensity led to fall in the cement price table. And hence, the GGBS mixes became unviable and we had to correct our GGBS prices along the way. So, therefore, when I compare Q1 FY26 to Q1 FY25, you actually see the same thing playing out because now what is happening is in Q4 FY25, we had to correct for some of the prices to be able to meet the volume. So, your understanding is absolutely correct.

Nikita GondaliaPGIM India Mutual Fund

Okay. So, going forward, you are expecting that the realization that you have set for this quarter or I would say Q4, will be stable going forward, right? You are not expecting any more price cuts in GGBS?

Nilesh Narwekar

That's a conscious strategy that we've adopted, Nikita, primarily to ensure that we are able to drive the GGBS penetrat ion, the markets that we're selling. We want the GGBS mixes to be more favorable to the RMC players and the infrastructure players. That's been a conscious strategy going forward. And we're actually seeing those numbers play out in the current quarter.

Nikita GondaliaPGIM India Mutual Fund

Yes sorry. So, that's what I was saying. So, in case there is any change in mix going forward, then there is a possibility that you might have to tinker with the prices again, but your conscious strategy would be to keep this Q1 price stable going forward, right?

Nilesh Narwekar

That's right.

Nikita GondaliaPGIM India Mutual Fund

Yes and the volume as well. So, you are going to maintain your GGBS volume guidance that you had given during the time of IPO or is there any change because Q2 would be a seasonally weak quarter and currently you have shown a 5% volume growth in GGBS. So, Q3 and Q4 need to be a very high -- you will have to do a very high volume to maintain that earlier guidance. So, are you still maintaining your guidance or are you changing any GGBS volume guidance for the year?

Nilesh Narwekar

We're maintaining it, as I mentioned earlier. The benefit of the cement price stable having moved up has actually translated into a GGBS volume start to pick up across the geography, which is what is playing out as we speak. And we expect to meet the guidance, meet the numbers that we'd communicated earlier.

Nikita GondaliaPGIM India Mutual Fund

Okay, sir. Yes makes sense. Thank you for answering my question.

Nilesh Narwekar

Thank you, Nikita.

Sumangal Nevatia

Yes, thank you, sir, for the chance. Firstly, congratulations on a successful IPO and a great quarter. So, my first question is on the trade mix. Now, it's quite understandably low due to the GGBS contribution. But as we're adding integrated plants, how should we see this going forward? And if you could highlight, I mean, what efforts are we doing to strengthen our retail distribution channel? Because that I think is slightly, I mean, where there's more efforts required, given our expansion plan. That's my first question, sir. Thank you.

Nilesh Narwekar

Yes. So, first thing is, the way to read the trade percentages, it's a part of the cement business. So, when we say 52%, which is a number that we've shared, that's a part of the cement volume. GGBS is purely B2B, that's not included in this number, right? Secondly, you need to understand the way, the geography that we operate in. F or example, in the West, we operate in Mumbai MMR. Out here, the trade percentage is really low at around 20%. Compared to the East, where the trade percentage is higher and South, it's primarily, what do you call, where it's, the non - trade component is al so relatively high. So, we broadly followed that flow across the various geographies. Hence, it comes to 52% of it. Now, going forward, as we enter the geographies of North, which is primarily trade dominated, we expect these numbers to start to move up, because the trade percentage there is going to be relatively higher at 60%, 65% plus. So, with that kicking in, we expect the 52% trade percentage as a part of the overall cement sales to move up to 55% or thereabouts.

Sumangal Nevatia

Got it, got it. And so, with respect to our North expansion, in the first year, say FY27, what sort of volumes do we expect or utilisation do we expect from?

Nilesh Narwekar

So, see, we will, I mean, once it commissions, we'll come back to you with the actual projection. But we expect broadly to be operating at around, to be at around 55% to 60% in the year one of operation. And as per guidance, you've said by end of this fiscal, we will have the Nagaur plant already. So, by FY'27, by the year end, our utilisation run rate will be close to 55% to 60%.

Sumangal Nevatia

Got it, got it. Can I just squeeze in one more question, or should I join the queue?

Nilesh Narwekar

No, go ahead, Sumangal.

Sumangal Nevatia

Okay, thanks. So, I just wanted to know some details on what WHRS and RE capacity is getting added in terms of megawatts, and what is the thumb rule to kind of use in terms of potential cost saving versus our existing power mix?

Nilesh Narwekar

Yes, sure. So, in terms of, in terms of WHR, there is no more WHR capacity that's getting added. All the capacities are added. Now, it's purely about, yes, in the existing, as Nagaur gets commissioned, that has the WHR embedded as a part of our regular design. So, that gets added, right? Now, typically, and let me answer, then I'll come to the cost question. In terms of RE capacity, we're adding close to 92 megawatts of wind. Additionally, we're adding 35 megawatts of solar across the plants, a total of 127 megawatt over an existing solar capacity of 27 megawatts that we have, which takes it to 154 megawatts. Now, the way to look at this is WHR typically comes at a cost of INR1.10 per unit, compared to grid, which varies, but you should probably take around INR7 to INR8 per unit. And the renewable power will be somewhere in the range of INR4.10 to INR4.20 per unit.

Sumangal Nevatia

Understood. That's very helpful. Thank you, and all the best.

Moderator

Thank you so much. Thank you. The next question comes from the line of Kamlesh Bagmar from Lotus Asset Managers. Please go ahead.

Kamlesh BagmarLotus Asset Managers

Yes, thanks for the opportunity and congrats for a strong set of numbers, sir. So, just one question on the part of your GGBS here. So, in this quarter, it was around 39 odd percent. So, going forward, what level of GGBS mixed with do we see in our blended sales volume?

Nilesh Narwekar

So, for this year, GGBS mixed will be broadly at 39 % to 40% itself for FY '26. And going forward, when north comes in, of course, then the percentage changes, but that's already been communicated. For FY'26, we expect it to be in the 39% to 40% range.

Kamlesh BagmarLotus Asset Managers

As we see, like, a lot of capacity additions from JSW Steel, which has been doing significant additions over the years. So, do we see it, like, say, I believe Dolvi and upcoming expansions in Vijayanagar, that also would be largely PBFS. So, GGBS may go down, but equally our share of PBFS here, like, say, blast furnace slag cement, that will also be moving in tandem with that.

Nilesh Narwekar

You're right. You're right. So, the capacity expansion at Vijayanagara of 2 million and the 4 million at Dolvi, that's primarily being done to keep step with the capacity expansion that's happening on the JSW Steel front. And if I was to give you a forecast of what my GGBS percentage is going forward, FY'27, we expect it broadly around 35% to 37%, which will be coming down from the 40% number that I told you, and around 35% by FY'28. And that's primarily because north kicks in, and that kind of gives a fillip to the cement proportion there, and hence the GGBS p ercentage goes down, whereas in absolute terms, the GGBS sale moves up.

Kamlesh BagmarLotus Asset Managers

And so, lastly, like, doesn't it make a bigger sense to have, like, say, clinker capacity of Fujairah under our own hold entirely? Because, like, say, to have a clinker capacity in JV or holding through JV, don't make much sense for the shareholders. So, would we be thinking over the coming years to bring it entirely under our own hold?

Narinder Singh

So, Kamlesh, as I mentioned earlier, the other stakeholders in the Fuj airah entity are financial investors. So, over a period of time, definitely they will be taking the exit, and this becomes a full subsidiary. So, that definitely will happen. Timelines, we'll have to figure out. But yes, that would, going forward, definitely happen.

Moderator

Thank you. Ladies and gentlemen, that brings us to the end of the question-and-answer session. On behalf of JM Financial Institutional Securities, that concludes this conference. Thank you for joining us, and you may now disconnect your lines.