Stockrabit
PARADEEP · FY2025 Q4

Paradeep Phosphates Limited earnings call

2026-02-04
MODERATOR

MR. MANISH MAHAWAR – ANTIQUE STOCK BROKING LIMITED.

Moderator

Ladies and gentlemen, good day, and welcome to Q3 and 9 M FY26 Earnings Con Call of Paradeep Phosphates Limited, hosted by Antique Stock Broking Limited. As a reminder, all participant lines will be in the listen -only mode and there will be an opportunity for you to ask questions after the presentation concludes. Should you need assistance during the conference call, please signal the operator by pressing star then zero on your touch -tone phone. Please note that this conference is being recorded. I now hand the conference over to Mr. Manish Mahawar from Antique Stoc k Broking Limited. Thank you, and over to you, sir.

Manish Mahawar

Thank you. Good morning, everyone. I am pleased to host today's earnings call of Paradeep Phosphates. We have leadership team represented by Mr. Rajeev Nambiar, COO; Mr. Harshdeep Singh, C hief Commercial Officer; Mr. Bijoy Biswal, CFO; and Mr. Alok Saxena, Head, Corporate Finance and IR on the call. Without further ado, I would like to hand over the call to Mr. Nambiar for opening comments . Post which, we'll open the floor for Q&A. Thank you, and over to you, Rajeev sir.

Rajeev Nambiar

Thank you, Manish, and good morning, everyone, and a warm welcome to Paradeep Phosphates earnings call for the quarter ended December and the nine months of 2026. I appreciate your time and interest in our company. I trust you have seen our earnings presentation and press release, which have been circulated and are available on our website and stock exchanges. Let me give you an overview of Q3 and the 9M completed FY2025-26. We have been quite consistent and robust for PPL, reflecting the strength of our operations and our resilience to navigate the global volatility. Happy to report that the production rose 13% Y- o-Y in Q3 to one million tons. And this is a successively the second quarter we are doing one million tons production. Growth was led by the value -added NPK grade and NPK category, which has grown by 30% on YTD. For the last nine months, production and sales reached 2.86 million and 3.37 million tons, up by 15% and 17%, respectively. For the year -to-date, revenue grew by 34%, EBITDA by 45% and PAT by 71% Y-o-Y, a true reflection of both volume growth and the quality of earnings. Let me also update you on s ome of the strategic progress. We have completed our fifth evaporator at Paradeep facility and which is in operation now. This is after the completion of the 1,500 tons of sulphuric acid plant, which is stable and reached the rated production capacity. And this evaporator is also going to help us in terms of strong phosphoric acid, which was actually a little bottleneck for us. Now we have come back to the original state. And urea capacity, MCFL has also been expanded by around 30,000 tons per year on an annualized basis in Q3 after the shutdown. Sulphuric acid plant at Mangalore, which is on 300 tons capacity will be commissioned in the end of the Q4 FY2025-26. And energy improvement project at Goa is also likely to be completed by the last quarter of this year. The phosphoric acid expansion from 0.5 million to 0.7 million is underway and the increase in phosphoric acid will enable the company to meet substantial requirement of phosphoric acid at both Goa as well as Mangalore through the excess phosphoric acid at Paradeep. Thus, directionally, we endeavor to make all our sites 100% backward integrated pho sphoric acid units. This will significantly improve the quality of earnings per ton at company level. Also, we are looking debottleneck opportunity at Paradeep to increase the granulation capacity from 1.8 million to 2 million tons. The benefits of these projects, as enumerated earlier, will likely to give us incremental EBITDA for 2027. Our long -term and short -term credit rating has been upgraded to A - and A1+, respectively, reflecting our strong fundamentals and improved credit rating, which will help us to optimize our cost of capital for the capex. We continue with our endeavor of offering farmers with innovative products and helping to achieve balanced fertilization and optimizing the last mile delivery through digital interventions. Through our expand ed distribution and digital outreach, we now engage with over 12 million farmers across 18 states, supported by more than one lakh retailers and 6,800 dealers and a strong on-ground advisory network. Looking ahead, we remain optimistic about the fertilizer demand, continued government thrust on soil health and the rising shift towards balanced and specialized nutrient applications. However, we believe that the global uncertainty will remain and the volatility in key raw material prices and the currency volatility will put pricing pressure in the short term. We continue to invest in our expansion plan as per the schedule and we believe the expansion will enable us to increase our economies of scale and deepen our market presence. We continue to inv est in achieving manufacturing excellence and AI -led manufacturing intervention for agility and sustainability being one of the core ethos of our operations. In summary, PPL remains focused to deliver consistent and operational resilience and continued endeavor for strategic growth and expansion. Thanking all of you, I now open the floor for questions.

Moderator

The first question is from the line of Sucrit D Patil from Eyesight Fintrade Private Limited.

Sucrit D. Patil

I have two questions. Thank you for the detailed commentary. I just wanted to take a step beyond what was covered in the opening remarks. Given the dependency on imported raw materials and the variability in demand across crop cycles, how does management think about balancing volume growth, product mix and margin stability as conditions evolve? Looking ahead, what changes in farmer demand, input availability or pricing dynamics would most influence a shift in this priority? That's my first question. I'll ask my second question after this.

Rajeev Nambiar

It's an important question, actually. Even though the current condition is actually we are under a little pricing pressure . But a lot of optimi zation is going back in terms of the product profitability and the portfolio, along with the manufacturing excellence, actually, we are driving that. If you look at actually our basic volumes have been shifting from low profitability product to the higher profitable product, which has been very consistently followed for this year. We can see the flagship product, N20 has been actually moved quite faster and little pressure in terms of DAP profitability. So this is an ongoing thing actually to make sure that availability to the farmer is ensured. At the same time, our guided number, like we strongly believe actually the EBITDA guidance of minimum INR 4,500 crores to INR 5,000 crores is actually an achievable target for us. Even though off late we are little in pressure in terms of the international volatility, but we are gauged up in terms of optimizing our product mix as well as the pricing of the raw materials.

Sucrit D. Patil

My second question to Mr. Bijoy is, I have forward-looking, from a monitoring point of view. As raw material prices subsidiary flows and working capital cycles move through the year, what are the key internal indicators you track mostly closely to anticipate pressure or improvement in margins and cash flow before we show up on the balance sheet? I want to understand your point of view on this?

Bijoy Biswal

Good. In fact, this 31st December closing, we had a little bit due to high raw material prices, which has moved northward in terms of sulphur and ammonia. So the working capital, the borrowing has increased a little bit due to higher investment in inventory and debtors. But what we understand that this is a position what we have take n consciously where this will get liquidated and we will have this getting back into that type of converted to cash. So I don't foresee that it will be going largely to impact our profitability. And this is well within the control and we'll be able to sell through whatever stock we are having and the debtors we are having. I don't foresee any sort of challenge in meeting this requirement. And the company limits and all things is well managed and we have got enough limit to also see that we don't have any liquidity issue.

Moderator

The next question is from the line of Prashant Biyani from Elara Securities.

Prashant BiyaniElara Securities

Mr. Nambiar, what is your view on the next NBS subsidy revision? What should the trajectory be?

Rajeev Nambiar

Prashant, if you see the NBS formulation as well as the current pricing, which has happened for the past six months, we expect actually NBS support to be crucial, and it is going to happen for coming. It will be difficult to tell a number, but I think it will be very positive. That's what our industry feel.

Alok Saxena

And Prashant, just to add, the government has put in a very robust process on the way they define NBS for the next season. And everything is being discussed with the industry as a stakeholder team. And finally, we have seen that the last four or eight quarters, the subsidy has been quite positive and supportive to the government. So we are sure that government will continue in the same spirit and that will not be a challenge for the next fiscal year.

Bijoy Biswal

Yes. Prashant, to add to that, the budget allocation of subsidy is quite good in this last budget. So what you see that there is a increase of around 5% to 7% in the budget allocation for t he subsidy. And we would take care of this entire subsidy requirement for this FY26, FY27. And generally, government support in case there is a need. So we are quite positive about that.

Alok Saxena

Granulation will cost you around INR 800 crores. And the standalone phosphate of 300,000 will cost you another INR 800 crores to INR 900 crores.

Bijoy Biswal

Phosphoric and sulphuric acid, what we are planning at Paradeep that 0.3 million of phosphoric acid and one million of sulphuric acid will cost around INR 1,500 crores.

Prashant BiyaniElara Securities

Okay. Out of INR 1,500 crores, INR 800 crores could be for phosphoric and remaining for sulphuric acid?

Bijoy Biswal

Yes. Yes.

Prashant BiyaniElara Securities

Right. And sir, at MCFL site, what is the quantum of sulphuric acid capacity expansion?

Rajeev Nambiar

It is 300 tons per day, which is almost nearing completion now.

Bijoy Biswal

Currently, we have about 100 metric tons per day, which is going to 400 metric tons per day.

Prashant BiyaniElara Securities

Right. And sir, regarding the energy efficiency project for the Goa site, sir, we, I think last year only initiated or completed energy -efficient program. In this round of energy efficiency, how much is the quantum of benefit in terms of Gcal per metric ton we are anticipating? And how much is the investment that we are planning?

Rajeev Nambiar

Goa actually, we are going to complete this energy efficiency program by end of this quarter and which will reduce it by 0.3 Gcal actually. And that will release substantial amount. And we are expecting a supportive energy norms, new energy norms coming up, which is expected to get announced anytime during this quarter.

Prashant BiyaniElara Securities

And this will take down the energy consumption to what level?

Rajeev Nambiar

Currently, we are at 6.4. It will come down to 6.1.

Rajeev Nambiar

It's around INR 220 crores.

Rajeev Nambiar

3 years to 4 years.

Moderator

The next question is from the line of Shubro Tripathy from Krish Capital.

Shubro TripathyKrish Capital

Firstly, resilient performance considering the sulphur prices, which have moved up so sharply. What could be the Y-o-Y change of sulphur for PPL compared to last year?

Bijoy Biswal

Can you repeat the question?

Rajeev Nambiar

Typically, sulphur used to hover around INR 150 to INR 200. Now it has reached INR 540 to INR 550 now.

Shubro TripathyKrish Capital

Yes, yes. And all our sourcing is imported? Or is there some sourcing from IOC Paradeep as well?

Rajeev Nambiar

We do have actually sourcing of molten sulphur from IOC for Paradeep as well as sourcing from MRPL for Mangalore Chemicals, Mangalore site.

Shubro TripathyKrish Capital

And my second question is regarding there was a recent news announcement regarding some agreement with SECI, Solar Energy for offtake of green ammonia at Paradeep site and Goa site. So there is no announcement or any detail shared in the presentation. Could you share some more light on how you plan to go about this?

Bijoy Biswal

This is a a preliminary stage and as and when it will unfold, we'll share the details.

Rajeev Nambiar

Basically, this is an offtake agreement we have to get that with SECI. And we expect actually whenever SECI is ready, we will sign it. But as far as the manufacturing and supply is concerned, it is for a third party.

Shubro TripathyKrish Capital

Any tentative time line for this, which financial year.

Rajeev Nambiar

Agreement could be happening anytime soon. But in fact, the production and supply could be taking time.

Rajeev Nambiar

Yes, yes.

Moderator

The next question is from the line of Saumil Shah from Paras Investments.

Saumil ShahParas Investments

I would like to know what is our net debt as on 31st December?

Bijoy Biswal

So net debt is around INR 5,450 crores as of 31st December.

Saumil ShahParas Investments

Okay. And what would be our subsidy receivable as on 31st December?

Bijoy Biswal

No, this net debt is both working capital as a long -term debt and subsidy receivable is around INR 3,780 crores.

Saumil ShahParas Investments

Okay. So normally, in how much period we receive the subsidy? So I mean, can you quantify approx how much is due in the current quarter and how much is it in the next year?

Bijoy Biswal

No, this is out of that, generally, the subsidy based on the phos phoric sales, the sales made to the farmer. So out of this INR 3,780 crores, whatever we are talking, this all based on this farmer sale, it will be receivable. Out of that, around INR 1,000 crores is what already sales has happened, which is going to come and balance quantity on whenever this farmer sale happen, that will be received.

Saumil ShahParas Investments

Okay. So only INR 1,000 crores subsidy is already about, I mean, sold. So that INR 1,000 crores is receivable. Other balance is not yet sold?

Harshdeep Singh

Yes. So typically, we'll have two to three weeks of subsidy outstanding at any given point of time.

Saumil ShahParas Investments

Okay. Understood. And can we know what was the EBITDA burden for this quarter?

Bijoy Biswal

INR 4,700 per metric ton this quarter.

Saumil ShahParas Investments

Okay. And I think we were targeting about INR 5,000 per metric ton for this year?

Bijoy Biswal

If you look at it on a YTD basis, we are already INR 5,400 sort of. So yes, the INR 5,000 is quite achievable on a yearly basis.

Saumil ShahParas Investments

And how much of our prices is depending on natural gas prices?

Bijoy Biswal

No, it is not much because natural gas price determine the urea price, which is a pass-through.

Saumil ShahParas Investments

Okay. So we are not much affected with the natural gas prices, right?

Bijoy Biswal

Yes. Yes.

Moderator

The next question is from the line of Varun Arora from Emkay Global.

Varun AroraEmkay Global

Just to check one clarification I need on the EBITDA. So your guidance on EBITDA is what? Basically I missed that number. So can you just say it again?

Bijoy Biswal

EBITDA number for this quarter is INR 4,700 and our guided number for the whole year basis is around INR 5,000 per metric ton.

Bijoy Biswal

Yeah, YTD number is INR 5,300 till December. And as a year, we said that it will be INR 5,000.

Varun AroraEmkay Global

Okay. And what's your further guidance for FY'27, if you can say, sir?

Bijoy Biswal

I think FY27, you see our endeavor is that we should have around INR 4,500 to INR 5,000. And it all depends on this NBS policy and this raw material prices and how much we are able to pass on to the consumers, this price. So we are in the process, but our endeavor is that we should get around INR 5,000.

Varun AroraEmkay Global

Okay, sir. And sir, on the debt side, so that's approximately INR 5,400 crores debt right now you're holding. So, any plan to reduce it or this is going to stagnant for some time? What's your plan for doing this?

Rajeev Nambiar

It's an important thing for us to make sure that the debt is not crossed over. We are taking a lot of operational measures to see that the tighter control on the inventory management. At the same time, availability is also ensured. So this should actually in the coming quarters and subsequent quarters, it should actually soften down.

Moderator

The next question is from the line of Sandeep Mukherjee from SKP Securities Limited.

Sandeep MukherjeeSKP Securities Limited

Sir, my question is like what was the gas cost and EBITDA per ton for urea?

Sandeep MukherjeeSKP Securities Limited

Yes. So what was the gas cost and EBITDA per ton for the urea?

Bijoy Biswal

The gas cost is around $12 but the EBITDA is around INR 3,000.

Sandeep MukherjeeSKP Securities Limited

And what is the short-term debt on the books, sir, for the nine months?

Bijoy Biswal

Short-term, if you talk of working capital, we have got around INR 4,200 crores. Long term is INR 1,235 crores.

Sandeep MukherjeeSKP Securities Limited

Okay. Okay, sir. And sir, my last question is like what was the capex spend for the nine months?

Bijoy Biswal

We have spent almost INR 450 crores in this nine months period.

Sandeep MukherjeeSKP Securities Limited

Okay. Sir, one more question, like, currently, we are operating more or less at the same MRP levels which were in Q2?

Harshdeep Singh

So just to share with you, the MRPs have been improved for the NPK this year. Only product with the MRPs remain the same is urea and DAP, where there is a kind of guidance. Otherwise, for NPK, we have been taking price changes from time to time.

Moderator

Yes. So we have next question from the line of Prit Nagarsheth from Wealth Finvisor.

Prit NagarshethWealth Finvisor

Sure. So I wanted to understand, sir, the product mix that you employ. The reason I ask is that the government is trying to improve the access of SSP and other products more and more. So what happens to the DAP that you make? And how do you see the product mix evolving for the next financial year?

Harshdeep Singh

See, how the product mix is evolving is directionally, our focus is on balanced nutrition. And we've been gradually going into a company which is more dominantly to a NPK portfolio. So if you look at the portfolio of products, some of the products that we are doing, the flagship product that we have is 20:20:0:13, which is what we call the Captain and that's what we run the current positioning. Then we have got 10:26:26, 12:32:16 and 19:19:19. So that's a complete range of NPK. And in the portfolio of volume, if you look at it, a lmost more than 45% to 50% is NPK mix. So that's the direction. And the other key direction that we're taking is promoting basically high nutrient use efficient products like Nano. So that's the other portfolio change that we're doing.

Prit NagarshethWealth Finvisor

Okay. But how do you see this panning out for DAP versus SSP? What is your view on that on the ground?

Harshdeep Singh

So my view is, see, overall, I mean, the government also is trying to encourage balanced nutrition and there is a shift happening towards the NPK. So this year, if you look at the farmer consumption sales, there has been a kind of a reduction in the DAP sa les. But the farmer still keeps demanding DAP. So there is a need for a greater awareness. So as a category leader, that's what we're trying to do that communicate to the farmers the benefits of the balanced use of nutrition and the shift happening towards the NPK category. If you look at the market also today, the NPK segment is today bigger than the DAP segment. But yes, there is a segment almost 40%, 45% of the market, which is still on DAP. And the other pioneering leadership step that we have done at PPL is that we are also encouraging the use of alternate to DAP, which is CSP, which has got 46% phosphorus, but you don't at least overuse nitrogen there. So that's the shift that we are trying to also lead in the market.

Prit NagarshethWealth Finvisor

Sir, for this when the availability of rock phosphate becomes important. So how are you ensuring security for that?

Harshdeep Singh

So how we are ensuring security is if you look at the value chain partnership that we have, we have partnership with OCP in terms of secu ring our rock value chain, which is the most important source as far as P2O5 is concerned. And for fresh products also for TSP and DAP, we have a strategic partnership with OCP Nutricrops. So that's how we're trying to ensure. And as far as our own manufacturing is concerned, which is very robust and we are one of the few companies which has a very, very robust portfolio of NPK products in the country. So that's what we are trying to do to ensure there is availability. And as you've seen our footprint, we operate in 18 states today in the country and with a wide reach, almost covering one lakh retailers.

Prit NagarshethWealth Finvisor

Understood. So if you add all this up, what kind of volume or top line guidance do you think can come into play for FY27?

Harshdeep Singh

Yes. So volume, see, if you look at it last year, we achieved three million tons. And this year, the guidance is four million tons plus. So that's what we are basically gearing up for it. We have already done 3.38 million tons.

Prit NagarshethWealth Finvisor

Okay. You mean for FY26, right? I was suggesting FY27, if you have any sense on that.

Harshdeep Singh

Yes. So we normally don't give a guidance for the next year, but we would be planning a robust growth for the next year. However, the overall obje ctive would be to optimize and strengthen our NPK portfolio mix. So that's what we are gearing up. And we will have a robust growth in the next year also.

Moderator

The next question is from the line of Dhruv Muchhal from HDFC AMC.

Rajeev Nambiar

Sulphuric acid, we have produced 4.5 lakh metric tons for this quarter and phos phoric acid around 1.45 lakh metric ton.

Dhruv Muchhal

Got it. Sir, the other question was on the inventory. Now typically, what we see is I'm looking at the change in inventory that you report in the P&L. Typically, we see a buildup in 1Q as the seasonal norms and then a drawdown in the next two quarters. This time, the drawdown seems to have not happened as much. So I mean, just trying to understand what's leading to this?

Rajeev Nambiar

No. See, out of this increase in the inventory, mainly the increase in raw material. So that's a conscious decision that we have a price volatility as well as the rupee depreciation. Keeping all this in mind, there is a increase in the raw material stock, which is definitely going to be utilized in this quarter, upcoming quart er. And finished goods and traded goods, yes, that is well within control. Generally, this December, a little bit inventory buildup happens, which get liquidated in starting from April onwards.

Dhruv Muchhal

Got it. Sir, if it is possible, if you can sugg est how much in quantity terms, how much is the fertilizer inventory at the company level, finished goods inventory at the company level this year and I mean, December end of last year.

Rajeev Nambiar

We'll share with you that data separately.

Dhruv Muchhal

Sure. Okay. And sir, the other question was on the expansion, the P hosphoric acid and the sulphuric acid expansion that we are ongoing. Sir, I think you announced last quarter. So now what stage are we? Have we d one the equipment ordering? I think EC clearances already we have. Any progress that you can highlight in terms of equipment ordering, other stuff that you might have prepared?

Rajeev Nambiar

Dhruv, both the acid plant s actually the EC is available for Paradeep. And for Mangalore actually, we applied for the EC. And for the granulation unit actually, the EC application is already on and we are expected to go for the public hearing coming one or two months. And by August, September, we will get the EC clearance for the granulation expansion Paradeep also. As far as the status is concerned, actually, all the key equipment manufacturers already roped in and the technical discussions are in the final stage. And once the parameters is frozen actually by end of March, April, we should be able to get the commercials finalized and get ordered.

Moderator

The next question is from the line of Gagan Thareja from Groww Mutual Fund.

Gagan TharejaGroww Mutual Fund

Yes. The first question is on the phos phoric acid capacity addition of 0.2 MMTPA, which is stipulated for FY27. When exactly in FY27 will this be commissioned?

Rajeev Nambiar

Q2 of FY27.

Rajeev Nambiar

That is this quarter, Q4 of this year, we'll commission that.

Gagan TharejaGroww Mutual Fund

So Q4, see, if I go by your Q2 presentation, there is a 0.03 MMTPA sulphuric acid, which is addition, which is budgeted for FY26, which I think you mentioned, will get commissioned in Q4 of this year. But then there is another 0.1 MMTPA, which is budgeted for FY27. I was talking about that.

Rajeev Nambiar

Yes. That is actually the brownfield expansion of the existing capa city. That technical negotiations are going on actually. Once we are clear about the equipment ordering, we should be able to finish that.

Gagan TharejaGroww Mutual Fund

Right. And sir, in FY 26, the sulphuric acid capacity at Paradeep as per this presentation is indicated at 1.9 MMTPA. Just want to understand, I think there was an addition done in FY 26 in Paradeep sulphuric acid. Can you tell me how much was this and when was it commissioned?

Rajeev Nambiar

It is commissioned in the month of September end. And now stabilized, this is 1,500 tons per day plant. It has already reached the rated capacity and working pretty well.

Gagan TharejaGroww Mutual Fund

Okay. On an annual basis, how much would it be? You said 1,500 TPD. In MMTPA terms, that would be how much?

Rajeev Nambiar

Almost like 5 lakh tons.

Gagan TharejaGroww Mutual Fund

Five. So 0.5 million out of the 1.9 million happened very recently?

Rajeev Nambiar

Yes. Yes.

Gagan TharejaGroww Mutual Fund

And in phos phoric acid, the 0.5 million got commissioned fully by FY 25 itself and would be fully utilized?

Rajeev Nambiar

Yes, it's also completed the rated outputs, and that's the thing we now we're going for expansion in two phases.

Gagan TharejaGroww Mutual Fund

Okay. So, these sulphuric acid backward integrations that you have recently sort of commissioned and 0.2 million that you'll be commissioning next year in phosphoric acid, what sort of benefits in EBITDA per ton terms.

Alok Saxena

Typically, when we expand the phos acid, the spread is $150 per ton between a captive and imported phosphoric acid. So to that extent, the benefit will flow to the earning of the company for the next year. For the sulphuric acid, the main advantage is power and also the netback, and that spread is typically $50.

Moderator

The next question is from the line of Preeti Jain, an Individual Investor.

Rajeev Nambiar

Yes. Well, this tax impact is mainly on account of regular tax as well as deferred tax. So when we took over this Mangalore plant, there is a valuation impact. There is a timing difference, permanent difference. So on account of that, you see this impact to the taxes. Generally, it should be around 25%, but you are saying.

Preeti Jain

We are saying that just because of certain expenses wherein we are beneficially the effective tax has become 20% and this is sustainable ahead?

Rajeev Nambiar

Yes. See, the timing difference and permanent difference on account of the deferred tax we get actualized, we'll see that in and around 22% to 23% tax expenses.

Preeti Jain

But the deferred tax has not changed. The deferred tax amount was INR 7 crores last year and INR 4 crores current year. There is a negligible impact because of a deferred tax?

Alok Saxena

Why don't you send your query separately to the ID, we will respond to that.

Preeti Jain

Okay.

Moderator

The next question is from the line of Jignesh Kamani from Nippon Mutual Fund.

Jignesh KamaniNippon Mutual Fund

So in in Mangalore urea plant, we did energy efficiency measure capex, I think, for five years ago. So we are enjoying the EBITDA benefit of that, I can say, which is expiring this March, right?

Rajeev Nambiar

Yes.

Jignesh KamaniNippon Mutual Fund

So profitability at the urea plant will be reduced from this March onwards. So just want to know what will be the impact on that?

Bijoy Biswal

No. Right now, the impact will be around INR 3,000 to INR 4,000 per metric ton due to this energy impact changes.

Rajeev Nambiar

Yes, because the new sulphuric acid, which is going to come by end of this March, actually, the additional energy will be pumped back to the urea plant, where we'll have a significant saving. So this could be not fully nullified, to a large extent will be nullified.

Jignesh KamaniNippon Mutual Fund

Understood. Second thing on the capex and the current ordering of th e equipment and the visibility. Can you provide the separate commissioning date for both Paradeep and the Mangalore side separately for both granular and the backward integration?

Rajeev Nambiar

Paradeep is typically after ordering around 22 months, we ar e targeting a stretched one. And Mangalore will take a little more mainly because some configurations and special requirement in Mangalore is different than Paradeep. That we can update you actually once the ordering is completed.

Jignesh KamaniNippon Mutual Fund

So tentatively, Paradeep will be around March FY28 and Mangalore would be around December FY28?

Rajeev Nambiar

That could be, yes.

Moderator

The next question is from the line of Dev Gulwani from Care PMS.

Dev GulwaniCare PMS

So, company will be doing debottlenecking for backward integration and expansion in sulphuric and phosphoric acid for FY28 also. So how much incremental EBITDA per ton we can expect for FY27 and FY28?

Alok Saxena

So as we said earlier, the incremental EBITDA will come from the increased processing capacity. As we said, we will expand from 5 lakh to 7 lakh by Q2 of next year. So to that extent, the incremental EBITDA flow will happen for the next year. Also the energy efficiency projects, the evaporator that we enumerated in the opening call, so all these projects will get us good incremental EBITDA for FY27.

Dev GulwaniCare PMS

And for FY28 after the 100% backward integration?

Alok Saxena

Yes. So directionally the sustainable EBITDA per ton that we give at INR 5,000 now with one site being 100% backward integrated. When all the sites get 100% backward integrated and assuming that all other things remain same, the sustainable EBITDA per ton is likely to improve by 30% to 35%.

Dev GulwaniCare PMS

And also in your speech, you mentioned that earning quality should improve going forward. Can you please elaborate?

Alok Saxena

That's what I said, 30% to 35% will improve when we have all the sites backward integrated.

Moderator

The next question is from the line of Shubro Tripathy from Krish Capital.

Shubro TripathyKrish Capital

Sir, with regard to the upcoming NBS rate revision, so considering that sulphur prices have gone up by 3.5x to 4x, but phos phoric acid has not really gone up that sharply, so will it have an adverse impact?

Bijoy Biswal

No, we can't be specific about the phos rate. B ut what we can say that if you compare the last year budget allocation vis-a-vis this year, there is a increase of around 5% to 7%. So keeping that in line, we expect that there will be some incremental increase in this per ton NBS rate. But we have to wait for this fine print or the government notification. But there is a strong feeling that there will be increase in this NBS rate.

Harshdeep Singh

To clarify, see, this year, the value chain for sulfur has got impacted because of the Ukraine- Russia situation, okay? So there's a temporary effect which happened on a part of the supply chain for sulphur. We expect that also to get normalized maybe another two months' time. That's the expectation. And phosphoric acid value chain is a demand supply primarily for the NPKs and MAP. And that's the reason why typically you've not seen the similar kind of impact. But sulphur has kind of behaved abnormally. It's not the normal behavior for sulphur and we expect that to get normalized.

Moderator

The next question is from the line of Anik Mitra from Finnomics Solutions Private Limited.

Anik MitraFinnomics Solutions Private Limited

Sir, as like we have found that NPK is contributing more in your total portfolio at this point in time. And I believe that that is the trend of the country that we are getting more inclined towards NPK than DAP? So you are backward integrating your DAP facilities. So from that aspect, I understand that your facilities are fungible as well. Now considering from that context, how significant it is backward integrating your DAP facilities? Maybe you will be producing more that will be quite normal like NPK will contribute more in your portfolio going forward as well?

Harshdeep Singh

No, so just to clarify, the expansion that we are doing is in the production of granulation and that is totally fungible, okay. So the product mix is totally determined by the market requirement and the kind of drivers of profit and growth. So when we are saying we're expanding the granulation train in Paradeep by one million tons, it's the product mix is going to be a combination of NPKs and DAP, but we can completely move on to complete NPKs in that portfolio.

Anik MitraFinnomics Solutions Private Limited

Sir, I was referring to phosphoric acid, means you are backward integrating phos acid that I was referring to.

Harshdeep Singh

Yes. So you're backward integrating phosphoric acid to kind of power all your granulation train with a dominant NPK portfolio.

Anik MitraFinnomics Solutions Private Limited

Okay. So like whatever the entire capacity you are planning to utilize in that, the similar kind of utilization will be there like if you start producing more NPK as well. Is my understanding correct?

Harshdeep Singh

Yes, that is how we planned it out. That's what the capacity expansion plan for phosphoric acid to power the complete granulation. If you look at it, we are dominantly Goa and Mangalore is already totally NPKs. So Paradeep, we do a little bit of DAPs.

Anik MitraFinnomics Solutions Private Limited

Okay. And sir, in terms of this phos phoric acid backward integration, you said US$250, if I'm not wrong, you said US$250 per metric ton will be the benefit. Am I correct?

Moderator

The next question is from the line of Nitin Kaushik from Afin Capital Private Limited.

Nitin KaushikAfin Capital Private Limited

My question is after the merger with MCFL and with all the synergies coming up and also the capacity expansion happening, can you please guide us on long -term EBITDA margin coming up? So can we maintain above 10% mark going forward? Or by how much quantum would it increase?

Bijoy Biswal

Already, we have this EBITDA margin right now is 11%. So we'll be maintaining that sort of margin.

Nitin KaushikAfin Capital Private Limited

Okay, sir. Sir, the second question was, can you please specify the amount of total capex which would be incurred in FY26?

Bijoy Biswal

FY26, already we have spent around INR 450 crores, FY25 and FY26. So another INR 50 crores will be spent. So for the year, we'll be closing at INR 500 crores. And next year, the budget is that our regular maintenance capex around INR 350 crores.

Moderator

The next question is from the line of Prashant Biyani from Elara Securities.

Prashant BiyaniElara Securities

Sir, how much was the subsidy received in Q3? And how much is the gross debt?

Bijoy Biswal

No, we have received subsidy of around INR 2,500 crores in Q3.

Bijoy Biswal

Gross debt is around INR 5,400 crores after netting of this investment.

Prashant BiyaniElara Securities

Okay. Sir, any price hike have we taken in fertilizer specifically in Q3?

Harshdeep Singh

Q3, we had taken, Prashant, a price increase for the NPKs primarily N10 and N12.

Rajeev Nambiar

So we had increased our MRP from around INR 1,900 level to almost INR 2,025, INR 2,000 level.

Prashant BiyaniElara Securities

Okay. And sir, lastly, how much is the current stock of DAP, NPK lying in the channel at the end of Q3?

Harshdeep Singh

Okay. So currently, we have got DAP stocks, which is approximately around 1,06,000 as far as channel is concerned and NPK stock of 5 lakh tons.

Harshdeep Singh

TSP, we got approximately 65,000 tons of TSP stock.

Moderator

The next question is from the line of Gagan Thareja from Groww Mutual Fund.

Gagan TharejaGroww Mutual Fund

So my question is on the EBITDA. I think last quarter, you indicated that with all these backward integration measures, next year, you could incrementally add another INR 350 crores, INR 360 crores to your EBITDA, if I remember it correctly from y our transcript. And I mean, in the interim, some input prices have moved up sharply. So do we maintain that we can next year add that sort of a number to the EBITDA on this year's closing number?

Harshdeep Singh

I think we continue to say that all the incremental EBITDA from the backward integration that we have planned and the projects that we have completed will be in the line that we discussed last time. But obviously, it is subject to the global price movements and we'll see how the price movements pans out in next year.

Gagan TharejaGroww Mutual Fund

Right. And given your capacity expansion plans, how should we think of your gross debt movement from the current levels? How will it move going ahead?

Harshdeep Singh

Gross debt will be around 0.75

Bijoy Biswal

Of the equity. Now we will be maintaining that at that level. We don't want to leverage it further. So, it will be hovering around the same around

Harshdeep Singh

0.3x.

Bijoy Biswal

Yes.

Moderator

Ladies and gentlemen, we'll take that as the last question for today. I now hand the conference over to the management for closing remarks.

Rajeev Nambiar

Thank you for taking the time to join our earnings call by all the investing community. Should you have any further questions, please reach out to our Investor Relations team. Thank you once again, and have a good day. Thank you.

Moderator

On behalf of Antique Stock Broking Limited, that concludes this conference. Thank you all for joining us today, and you may now disconnect your lines.